countyDutchess County Legislature
2024186
ADOPTION OF THE TENTATIVE 2025-2029 CAPITAL IMPROVEMENT PROGRAM FOR DUTCHESS COUNTY
- Introduced
- December 8, 2024
- Latest action
- December 8, 2024
- Status
- ADOPTED
- District coverage
- scope: countywide
Document text
Extracted from the official document; OCR may contain errors.
PUBLIC WORKS AND CAPITAL PROJECTS
RESOLUTION NO. 2024186
RE: ADOPTION OF THE TENTATIVE 2025-2029 CAPITAL IMPROVEMENT
PROGRAM FOR DUTCHESS COUNTY
Legislators METZGER, TRUITT, HOUSTON, POLASEK, GORMAN, D'AQUANNI,
PAOLONI, and ROLISON offer the following and move its adoption:
WHEREAS, the Tentative 2025-2029 Capital Improvement Program for Dutchess
County has been submitted by the County Executive and was referred to the Public Works and
Capital Projects Committee for its review, and
WHEREAS, the committee, meeting on November 7, 2024, has studied and reviewed
said Tentative 2025-2029 Capital Improvement Program, now, therefore, be it
RESOLVED, that the 2025-2029 Capital Improvement Program as submitted is hereby
adopted as the Capital Improvement Program for the County of Dutchess for the years 2025-
2029.
APPROVED
susan serene
SUSAN J. SERING
COUNTY EXECUTIVE
Dess 12/12/2024
STATE OF NEW YORK
Ss:
COUNTY OF DUTCHESS
This is to certify that I, the undersigned Clerk of the Legislature of the County of Dutchess, have compared the foregoing resolution with
the original resolution now on file in the office of said clerk, and which was adopted by said Legislature on the Ot day of December 2024, and that the
same is a true and correct transcript of said original resolution and of the whole thereof.
IN WITNESS WHEREOF, I have hercunto set my hand and seal of said Legislature this Oh day
of December 202
Bughlager
2025-2029
Dutchess County
Capital Plan
Sue Serino
County Executive
Capital Improvement Program
Table of Contents
Letter to Legislators & Resolution ....
Introduction ....
Capital Projects & Debt Service...
Summary
Projects
Capital Project Expenditure and Finance Report....
Capital Project Appropriations and Financing Method..........41
Finances..
..1
2
4
..11
...12
...33
.............44
Capital Program Committee
Susan J. Serino, County Executive, Chair
Rachel Kashimer, Deputy County Executive
William G. Truitt, Chair of County Legislature
John Metzger, Chair of Public Works and Capital Projects
Jessica White, Budget Director
Heidi Seelbach, Commissioner of Finance
Eoin Wrafter, Commissioner of Planning and Development
Robert H. Balkind, P.E., Commissioner of Public Works
David C. Whalen, Deputy Commissioner of Public Works
Program prepared by:
The Dutchess County Department of Planning & Development
Capital Program Coordinator: lan Wickstead, Senior Planner
Public Works
91.6%
2025
Planning & Development
0.6%
Board of Elections
1.0%
Water & Wastewater Authorit
Dutchess Community College
5.0%
Sheriff's Office
1.2%
Letter to Legislators
Resolution
Enclosed herein is the Capital Program 2025-2029, as adopted by the Capital
Robert H. Balkind, P.E., Commissioner of Public Works, offers the following
Program Committee on September 13, 2024. The Capital Program is a
resolution and moves its adoption:
recommendation to the County Legislature from the Capital Program Committee,
comprised of members of the Administration and Legislature. It identifies the
WHEREAS, there is a requirement in the Dutchess County Charter and
projects that are recommended to be undertaken, including their estimated cost
Administrative Code to provide the County Legislature with a listing of projects
when available. Projects listed for 2025 are recommended for submission to the
and estimated costs of capital construction and improvement projects for a five-
County Legislature for approval in the next year. The projects included for 2025-
year period; and
2029 are identified as being necessary; these projects, however, will be reviewed
annually to reconcile changing needs, priorities, current costs, and funding
WHEREAS, the Capital Program Committee has met with department heads
to review the status of existing Capital Projects; and
availability.
Financing Dutchess County Government requires careful consideration of long-
WHEREAS, the Capital Program Committee has met with department heads
term financial goals as well as consideration of the immediate needs faced in the
to review proposed departmental projects; and
preparation of annual operating budgets. The capital program establishes project
priorities over the next five-year period; it is a forecast based on the needs of our
WHEREAS, the Capital Program Committee has reviewed departmental plans
County within the context of long-term fiscal restraint and stability.
within the context of County government priorities; and
The overall program cites five-year expenditures for public safety, recreation,
WHEREAS, the Capital Program Committee has evaluated proposed capital
transportation, physical and technical infrastructure, and general service
spending for the impact on annual operating budgets; now, therefore; be it
functions. In addition to County expenditures and bonding, sources of financing
include Federal and State aid, and additional revenues that may be generated by
RESOLVED, that the construction and improvement projects as shown on the
a project. This capital program includes projects for Dutchess Community College
attached be approved as the 2025-2029 Dutchess County Capital Program; and
and Dutchess County Water and Wastewater Authority, which will also require
be it further
funding by the County.
RESOLVED, that the projects as shown for 2025 be recommended for
While we must be prudent, maintaining the County's facilities, infrastructure,
approval of funding by the County Legislature in fiscal year 2025.
road network, and other capital assets must remain a high priority. I wish to thank
the members of the Capital Program Committee for participating in establishing
Seconded by: William G. Truitt, Chair of the County Legislature
this plan for the Legislature's consideration.
Sincerely,
Resolution adopted by acclamation, September 13, 2024
Susan f. Serins
Susan J. Serino
COUNTY EXECUTIVE
Page 1
Introduction
A capital program is a statement of major projects that are intended to be undertaken over a specified period. This program of capital expenditures
includes spending for the acquisition, improvement, or addition to capital assets, which are fixed assets with a useful life of more than a year.
Dutchess County's capital program covers a five-year period and is revised annually to reflect the County's changing needs and priorities.
Capital expenditures for County departments, the Dutchess County Water and Wastewater Authority (DWWA) and Dutchess Community College
(DCC) are summarized in the pages that follow. Projects are grouped and prioritized by the requests of DCC, County departments, and DCWWA.
The highlights of the County's capital program are noted below; descriptions for all projects are included in the Section: 2025 - 2029 Capital
Program Requests for Dutchess County.
Highlights
Dutchess County's Capital Program 2025-2029 provides for improvements to assets and infrastructure in multiple areas of County government.
Projects are spread over the five-year period to manage the impact on annual debt service.
• Recommended 2025 capital projects involving existing County buildings include planning, design and renovations to various County
buildings, including roof replacements and improvements to heating, ventilation, and air conditioning (HVAC) systems.
• Additional Building's Division projects include renovations to 230 North Road; 45 & 60 Market Street exterior improvements, ADA
compliance and renovation; 22 & 60 Market Street ADA bathroom improvements; Commissioner of Jurors building improvements and
renovations.
• The Highway Construction & Maintenance Division of DPW has scheduled the replacement of various vehicles and equipment during 2025.
• The maintenance of County roads and bridges is an ongoing priority in Dutchess County. 2025 funding for the DPW Engineering Division
to continue our commitment to maintaining roads and bridges, preventing deterioration, and repairing hazardous conditions.
• The Engineering Division projects also include facility upgrades for ADA compliance county-wide.
• DPW Parks plans to focus 2025 investments on the design and construction of the items included in the Parks Master Plan.
• DPW Airport projects include security perimeter fence improvements; environmental assessment for on and off airport obstruction
removal; Northwest general aviation apron rehabilitation; Taxiway guidance sign replacements, design for reconstruction of Taxiways A2,
A3, and A4; and Taxiway S rehabilitation for pavement and lighting.
Page 2
• Dutchess Community College projects include the acquisition of technology equipment, laboratory equipment, and furniture campus wide;
interior reconfiguration and renovation of Hudson Hall; and repairs to the President's residence.
• The Sheriff's Office has scheduled the replacement of law enforcement vehicles and related equipment.
• Proposed projects for The Department of Planning and Development include the protection of agricultural and open space resources.
• The Water & Wastewater Authority plans to construct a water storage tank at Central Dutchess Pum Station.
The Annual Process
The annual capital programming process, which is coordinated by the Dutchess County Department of Planning and Development, begins with
County departments submitting capital budget requests for a five-year period. For each capital project submitted by a department, its
commissioner assigns a departmental priority ranking. This rating assists the Capital Program Committee in comparing projects in different
departments.
The Capital Program Committee is comprised of the County Executive, County Legislators, and selected department heads, who then evaluate the
requests based on overall County government priorities and needs. This evaluation process includes discussions with department heads, an
analysis of existing assets and infrastructure, and a review of the short- and long-term fiscal impacts of proposed projects.
After the Capital Program Committee adopts the capital program, in the new year, bonding resolutions will be forwarded to the County Legislature
for approval when appropriate.
Fiscal Impact
The projected fiscal implications of the 2025-2029 Capital Program are included in this report to provide a true picture of the financial impacts of
the proposed projects on the County's future budgets. Historical trends of debt service and capital outlay expenditures in Dutchess County are
also provided, as is a listing of capital improvement projects that have been approved and are in the process of being implemented.
Page 3
Capital Projects & Debt Service
Overview
Like most governments, Dutchess County utilizes borrowing to finance capital expenditures such as road and bridge projects, equipment
acquisition, building construction and renovations, and other authorized activities. Capital projects are typically multi-year projects financed by
the issuance of debt, which is repaid with interest over the useful life of the project or capital asset. The County's operating budget includes annual
re-payment of principal and payment of interest through "debt service."
There are many advantages to this method of financing capital expenditures. Borrowing, typically through issuance of bonds, helps to create a
more stable expenditure pattern that does not fluctuate severely as projects are undertaken. Borrowing also enables the County to complete
capital projects that would be unattainable through a strictly pay-as-you-go financing basis. Furthermore, this policy enables the cost of these
capital assets to be borne by the present and future taxpayers receiving the benefit of the capital assets.
The uses and terms of debt are largely regulated by New York State and Local Finance Law. According to the County Charter, the authorization to
issue bonds requires adoption of a bond resolution approved by at least two-thirds of the County Legislative body. These resolutions delegate the
power to the Chief Fiscal Officer, the Commissioner of Finance, to authorize and sell bond anticipation notes in anticipation of the issuance and
sale of bonds authorized, including renewals of such notes. The decision to issue bonds is evaluated annually based on cash needs of each project
and projected County cash flow. The County is assisted by bond counsel and financial advisors, who play a key role in the issuance, regarding the
structure, timing, official statement, legal requirements, and application to the rating agency. For more information regarding debt service policy,
refer to the Budget Overview - Financial Policies section of the budget document.
Debt Service
As of December 31, 2024, Dutchess County is projected to have total outstanding debt of $306,910,000 and approved appropriations to pay down
$18,730,000 in 2025. Thus, the net indebtedness for the County as of December 31, 2024 is projected to be $288,180,000. The net indebtedness
is subject to the constitutional debt limit of $2.8 billion, and the amount as of December 31, 2024 represents 10.3% of this limit. As of August 31,
2024, the County had authorized but unissued debt totaling $83,077,046. The following table represents a summary of the County's debt service
obligation as of December 31, 2024.
Page 4
YEAR
PRINCIPAL
INTEREST
TOTAL
2025
2026
2027
2028
2029
2030-2034
2035-2039
2040-2044
2045-2048
18,730,000
18,225,000
17,925,000
17,570,000
16,910,000
80,090,000
62,330,000
42,795,000
32,335,000
$306,910,000
10,045,724
8,729,869
8,160,831
7,590,981
7,039,422
27,536,353
16,513,852
8,730,566
2,144,718
$96,492,315
$28,775,724
$26,954,869
$26,085,831
$25,160,981
$23,949,422
$107,626,353
$78,843,852
$51,525,566
$34,479,718
$403,402,315
Dutchess County utilizes comprehensive debt management strategies to minimize annual debt service and maximize benefit to the County's fiscal
condition while protecting taxpayer resources. Debt management planning includes continual administrative review, adherence to local finance
law, emphasis on pay-as-you-go financing when possible and responsible, and use of bond counsel and financial advisors.
The County has been vigilant in refunding bonds to issue new ones at lower interest rates. This process is undertaken periodically depending on
interest rates and potential savings. The most recent refundings include the following:
• In October 2016, the County issued $10,960,000 in Serial Bonds which were used to advance refund $11,800,000 of public improvement bonds
issued in 2007 and 2008. The overall savings to the County was $1,413,527.
• In April 2019, the County issued $12,805,000 in serial bonds which were used to advance refund $14,120,000 of public improvement bonds
issued in 2010 and 2011. The overall savings to the County was $1,134,633.
In 2021 and 2022 the County also used its strong liquidity position to reduce indebtedness by retiring $13.5 million in bonds, thereby reducing
ongoing debt service and saving $2 million in interest.
County fiscal staff continue to seek out other responsible debt management practices to effectively reduce costs. This includes the deferral of
borrowings based upon the County's liquidity position.
Page 5
Ongoing Projects
Dutchess County utilizes the annual Capital Improvement Program as a means to improve County infrastructure. The following represent ongoing
projects that are necessary on a routine basis to maintain County infrastructure; and are included in the Capital Improvement Program for 2025.
• Building Planning, Design, and Renovations at Various County Facilities
• Roof Replacement Program
• HVAC Piping & Infrastructure Replacement Program
• Highway & Bridge Improvement & Reconstruction
• Highway Construction Vehicles and Equipment Replacement
• Dutchess Community College Furniture, Fixtures and Equipment, and Technology Replacements and Upgrades
• Partnership for Manageable Growth
• County Vehicle Replacement Program
• Law Enforcement Vehicle and Equipment Replacement
• Park Master Plan Design and Implementation
• County-wide facility upgrades and renovation for ADA Compliance
These programs and projects are undertaken to respond to mandates or opportunities to promote greater efficiency and protect County assets.
Page 6
Planned Capital Projects in 2025
Along with the routine ongoing capital projects listed above which occur on an annual basis, there are several necessary non-recurring capital
projects included in the plan. The following projects have been proposed as part of the Capital Improvement Program for 2025.
Non-Recurring Capital Projects for 2025
Project
Department
Board of Elections
Electronic Voting Machines and Scanners
Dutchess Community College
Hudson Hall Interior Reconfiguration - Phase 2
Dutchess Community College
President's Residence Repairs
DPW - Airport
Security Perimeter Fence Improvements (Design)
DPW - Airport
On and Off Airport Obstruction Removal -Environmental Assessment
DPW - Airport
Northwest General Aviation Apron Rehabilitation (Design)
DPW - Airport
Taxiway Guidance Sign Replacements (Design)
DPW - Airport
Taxiway A2, A3, and A4 Reconstruction (Design)
DPW - Airport
Taxiway A Rehabilitation - Pavement & Lighting (Construction)
DPW - Buildings
230 North Road Campus and Building Renovations
DPW - Buildings
22 & 60 Market St. Restroom ADA Compliance and Renovations
DPW - Buildings
60 Market St. Envelope Improvements (Construction)
DPW - Buildings
60 Market St. HVAC Renovation (Construction)
DPW - Buildings
45 Market St. Envelope Improvements
DPW - Buildings
Commissioner of Jurors
Water & Wastewater Auth
Central Dutchess Pump Station Water Storage Tank
Total
Estimated County Cost
817,500
$1,833,000
$75,000
$5,300
$12,500
$10,300
$4,300
$9,600
$113,800
$9,635,000
$2,500,000
$7,000,000
$14,000,000
$2,500,000
$1,500,000
$500,000
$40,516,300
For detailed information regarding these projects, including project descriptions and total project costs, please refer to the 2025 - 2029 Capital
Program Requests for Dutchess County section.
Page 7
Impacts on Operating Costs
Capital projects and the capital improvement program impact the budget in several ways. When debt is issued for a particular project, those costs
increase the total debt service cost included in the ensuing years operating budgets.
Dutchess County strives to minimize frequency of borrowing and to utilize a pay-as-you-go project financing method when possible. The fiscal
impact of each project is carefully reviewed to determine when borrowing becomes necessary to finance the project. Decisions are also impacted
by changing interest rates.
Many of the on-going capital projects, such as roof replacements and energy efficiency improvements at County facilities, minimize departmental
operating expenses by reducing utility and maintenance costs. These adjustments are included in the calculation of the annual operating budget
during the budget process and are included in the analysis and decision-making process for individual capital projects.
The 2025 Debt Service Obligation by Fund is detailed in the table below.
Fund
General Fund
Community College
Airport
Public Transportation
Total
2025 Debt Service Summary by Fund
Serial Bond Principal Serial Bond Interest
17,352,916
9,423,654
1,184,684
528,370
157,961
90,951
34,439
2,749
18,730,000
10,045,724
Debt Service Totals
26,776,570
1,713,054
248,912
37,188
28,775,724
Page 8
The below table indicates the projected 2025 debt service by department.
2025 Debt Service Summary by Department
Department
Board of Elections
Dutchess Community College
Public Works - Airport
Public Works - Buildings
Public Works - Highway & Engineering
Public Works - Parks
Public Works - Public Transit
Emergency Response
Office of Central and Information Systems
Planning & Development
Probation & Community Corrections
Sheriff
Total
Serial Bond Principal
129,994
1,184,684
157,961
3,902,588
5,348,375
1,471,837
34,439
1,003,487
160,000
466,369
45,266
4,825,000
18,730,000
Serial Bond Interest
21,864
528,370
90,951
1,317,920
1,845,906
628,392
2,750
575,128
1,600
225,520
8,122
4,799,201
10,045,724
Debt Service Totals
151,858
1,713,054
248,911
5,220,508
7,194,281
2,100,229
37,189
1,578,615
161,600
691,890
53,388
9,624,201
28,775,724
The below table indicates the Total Debt Projected to be Issued
Total Debt Projected to be Issued
2025
2026
2027
Debt Projected to be Issued*
58,055,110
82,666,870
71,577,250
Debt Projected to be Issued
$58,055,110 $82,666,870 $71,577,250
*All debt related to the Justice and Transition Center has been issued.
2028
2029
64,497,500
73,100,000
$64,497,500 $73,100,000
2030
54,805,500
$54,805,500
2031
6,600,000
$6,600,000
Page 9
The below table indicates the projected Debt Service for 2025 through 2032 based on rates as of September 2024.
2025
19,322,422
0
19,322,422
2026
Projected Debt Service
2027
2028
17,508,974
5,947,964
23,456,938
16,656,805
14,274,470
30,931,275
15,748,286
20,835,460
36,583,746
2029
14,555,658
26,507,122
41,062,780
Non-Sheriff Projects
Existing Debt as of Dec 31, 2024
New Debt
Total Non-Sheriff Projects
Sheriff Projects
Existing Debt as of Dec 31, 2024:
-LEC & Other Projects
-Justice & Transition Center (JTC)
Total Sheriff Projects
Total Projected Debt Service
2030
13,853,468
32,814,915
46,668,383
2031
12,737,255
36,738,594
49,475,849
2031
12,061,949
36,076,204
48,138,153
1,886,990
7,566,311
9,453,301
$28,775,724
1,882,833
7,563,062
9,445,895
$32,902,833
1,872,405
7,556,621
9,429,026
$40,360,302
1,865,705
7,546,990
9,412,695
$45,996,441
1,860,434
1,856,691
1,853,466
7,533,330
7,530,395
7,522,054
9,393,764
9,387,086
9,375,520
$50,456,543
$56,055,468
$58,851,369
1,848,988
7,510,051
9,359,039
$57,497,191
Page 10
2025 Summary of 2025 - 2029 Capital Program
Public Buildings
58.8%
Airport
3.7%
Water & Wastewater Authority
0.6%
Dutchess Community College
5.0%
Board of Elections
1.0%
Highway Construction &
Maintenance
3.7%
Sheriff's Office
1.2%
Planning & Development
0.6%
Parks
2.4%
Roads & Bridges
23.0%
Department:
Board of Elections
Dutchess Community College
Emergency Response
Sheriff's Office
Planning & Development
Public Works - Airport
Public Works - Buildings Division
Public Works - Engineering Division
Public Works - Highway Division
Public Works - Parks
Public Works - Public Transit
Water & Wastewater Authority
Total Gross Costs
Total Other Funding
Total Net County Costs*
2025
$817,500
4,216,000
1,000,000
500,000
3,113,000
49,250,000
19,250,000
3,100,000
2,000,000
-
500,000
83,746,500
14,880,200
68,866,300
*Values are rounded
Note - Projects with costs to be determined are not included in the totals.
2026
$0
2,275,000
1,150,000
1,000,000
1,731,100
26,000,000
20,000,000
3,400,000
2,500,000
9,000,000
3,000,000
70,056,100
15,282,000
54,774,100
2027
$0
41,403,000
2,100,000
1,300,000
500,000
6,505,000
8,250,000
20,250,000
3,700,000
15,000,000
9,800,000
-
108,808,000
40,101,200
68,706,800
• 2028
$0
3,419,000
22,900,000
1,450,000
500,000
4,760,000
11,500,000
21,000,000
4,000,000
2,500,000
:
72,029,000
10,581,500
$61,447,500
2029
62,711,000
15,000,000
1,600,000
500,000
3,750,000
25,750,000
21,250,000
4,300,000
2,000,000
:
136,861,000
39,268,000
$97,593,000
Page 11
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Board of Elections
The Dutchess County Board of Elections is responsible for ensuring that every person eligible to vote in Dutchess County has an opportunity to register and vote in all elections.
2025
2025
2026
2027
2028
2029
Other than County Sources
(for all years combined)
Total Est.
Projected
Project Cost
County Share
817.5
817.5
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost Project Cost
0.0
0.0
% / Projected
Source
Amount
Pri
Project
1 Electronic Voting Machines and
Scanners that are Ballot Marking
Devices
et o in mens fine kind stepline assets ted er wile one the pe achine i i the einfert te modernize
train Election Day workers on two types of systems.
TOTAL - Board of Elections
817.5
817.5
0.0
0.0
0.0
0.0
Page 12
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Dutchess Community College
Dutchess Community College (DCC) offers educational opportunities that prepare individuals to realize their full potential and contribute to a diverse and global society. In
coordination with the Comprehensive Academic and Facilities Master Plan, DCC has identified projects that will bring the college into the future with updated facilities to align
with new programs, state of the art technology for teaching and learning, transforming labs and/or programs into interactive and immersive educational environments,
ensuring the facilities are ADA compliant, and address student life on campus. Fifty percent of capital construction costs are provided through New York State funds; thus, the
proposed projects are subject to review and approval at the state level. The County portion of the capital construction costs is financed first through capital charge-back
revenues, when available. Capital charge-back revenues are monies for out-of-county students attending DCC paid by the county in which those students reside. Any projects
for which the required County portion of the funding would exceed the available charge-back monies would require the approval of a County bonding resolution to provide the
additional funds needed.
2025
2025
2026
2027
2028
2029
Pri
Project
1 Furniture, Fixtures and Equipment
Total Est.
Project Cost
400.0
Projected
County Share
0.0
Total Est.
Project Cost
300.0
Total Est.
Project Cost
300.0
Total Est.
Project Cost
200.0
Total Est.
Project Cost
200.0
(FF&E), and Technology
Replacements and Upgrades
This project provides funding for the acquisition of technology equipment, laboratory equipment, furniture campus wide (including
office furniture, desks, tables and chairs) and plant operations equipment (including trucks, mowers, and other operations
equipment).
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
50% / 700.0 SUNY Office of
Capital Facilities
50% / 700.0 Capital Charge-
back Revenues
2 Hudson Hall Interior
3,666.0
1,833.0
0.0
0.0
0.0
Reconfigurations - Phase 2
The renovations will primarily consist of the functional realignment of spaces and interior finishes. The project will renovate and
reconfigure Hudson Hall to accommodate spaces such as the learning commons, the potential relocation of the campus IT
services, student service offices, faculty offices and classrooms. This will allow for the renovation of the Center for Business an
ndustry (CBI) and a later renovation of Dutchess and Drumlin Hall
3 President's Residence Repairs
150.0
75.0
0.0
0.0
0.0
This project will provide for the design and construction of the necessary repairs to the President's residence to include but not
limited to the mechanical systems, site work and the garage.
0.0
50% /1,833.0 SUNY Office of
Capital Facilities
0.0
50% / 75.0 SUNY Office of
Capital Facilities
Page 13
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Dutchess Community College
2025
2025
2026
2027
2028
2029
Pri
Project
4 Center for Business & Industry
Total Est.
Projected
Project Cost
County Share
0.0
0.0
Total Est.
Project Cost
1,975.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Interior Restack and
Reprogramming - Design
The design phase will involve planning and design to restack the building's interior to better support new and emergent
instructional needs. The building will primarily accommodate the Center of Excellence for Nursing and Allied Health and may also
house communications, media studies, and/or business programs. The project includes reconfiguring classrooms, labs, and offices
efreshing public spaces, replacing skylights, upgrading building systems, and addressing accessibility requirements. The College
has engaged an architect to evaluate programming needs, provide a conceptual design, and ensure the project budget is
accurate.
5 Center for Business & Industry
0.0
0.0
0.0
41,103.0
0.0
0.0
Interior Restack and
Reprogramming - Construction
This is the construction phase of the project to restack the building's interior to better support new and emergent instructional
needs. The building will primarily accommodate the Center of Excellence for Nursing and Allied Health and may house the
communications and media studies programs and/or business programs. The project will consist of reconfiguring classroom, lab
and office spaces, refreshing public spaces, replacing skylights, upgrading building systems, and addressing accessibility
requirements.
6 Dutchess/Drumlin Renovation -
0.0
0.0
0.0
0.0
3,219.0
0.0
Design
This project will focus on the design for the renovation of both Dutchess and Drumlin Halls. The project will include the renovation
of classrooms, offices, right-sizing the dining services, and will provide a cosmetic refresh and technology upgrades to the theater.
New instructional environments will be designed to include hybrid in-person/online modalities that render course content more
engaging and convenient to students. The building's infrastructure and envelope will be upgraded to reduce energy consumption
as well as maintenance and operating costs.
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
50% / 987.5 SUNY Office of
Capital Facilities
50% / 20,551.5 SUNY Office of
Capital Facilities
50% / 1,609.5 SUNY Office of
Capital Facilties
Page 14
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Dutchess Community College
2025
2025
2026
2027
2028
2029
Pri
Project
7 Dutchess/Drumlin Renovation -
Total Est.
Projected
Project Cost
County Share
0.0
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
62,511.0
Construction
This project will focus on the construction for the renovation of both Dutchess and Drumlin Halls. The project will include the
renovation of classrooms, offices, right-sizing the dining services, and will provide a cosmetic refresh and technology upgrades to
the theater. New instructional environments will be designed to include hybrid in-person/online modalities that render course
content more engaging and convenient to students. The building's infrastructure and envelope will be upgraded to reduce energy
consumption as well as maintenance and operating costs.
TOTAL - Dutchess Community College
4,216.0
1,908.0
2,275.0
41,403.0
3,419.0
62,711.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
50% / 31,255.5 SUNY Office of
Capital Facilities
Page 15
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Emergency Response
The Department of Emergency Response mission is to assist the Emergency First Responders of Dutchess County and local municipalities to prepare and respond to natural and
man-made emergencies in their communities. The County's 9-1-1 Emergency Communications Center provides a central communications center for EMS, Fire and Police.
2025
2025
2026
2027
2028
2029
Other than County Sources
(for all years combined)
Total Est.
Project Cost
0.0
Projected
County Share
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
100.0
Total Est.
Project Cost
900.0
Total Est.
Project Cost
0.0
% / Projected
Source
Amount
Pri
Project
1 Replacement of Emergency Stand-
by Generators for Emergency
Response Building
Replace two emergency generators and associated switchgear at the Emergency Response Campus. Costs include design
and construction.
2 Replacement of the 911 & 988 Call
0.0
0.0
Center for Emergency Response
0.0
2,000.0
20,000.0
This project will build a new 911 & 988 Call Center that will support future needs for these essential public safety programs.
0.0
3 Replacement of Fire Training
0.0
0.0
0.0
0.0
2,000.0
15,000.0
Buildings
Replace outdated burn buildings at the Fire Training Facility. Two buildings will need replacement. Project costs include design,
permitting and construction.
TOTAL - Emergency Response
0.0
0.0
0.0
2,100.0
22,900.0
15,000.0
Page 16
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Planning & Development
The Department of Planning and Development is responsible for comprehensive county-wide planning, Greenway program implementation, farmland and open space
preservation, review of municipal planning and zoning development projects, planning assistance to local governments, community development, housing and prevention of
homelessness, comprehensive transportation planning and capital programming, County-wide shared services plan, implementation of the Agency Partner Grant (APG) and
Municipal Innovation Grant (MIG) programs, public information, citizen participation, and comprehensive mapping and geographic information systems (GIS) data.
2025
2025
2026
2027
2028
2029
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
Pri
Project
1 Partnership for Manageable
Total Est.
Project Cost
500.0
Projected
County Share
500.0
Total Est.
Project Cost
500.0
Total Est.
Project Cost
500.0
Total Est.
Total Est.
Project Cost Project Cost
500.0
500.0
Growth (PMG)
Protecting important agricultural and open space resources is essential to Dutchess County's agriculture and tourism industries;
protects environmental quality, supports biodiversity and mitigates the impacts of development. County matching grants allow us
to leverage funding from federal, state, local and private sources. Inclusion of PMG funding in the Capital Budget fulfills NYS
requirements for documentation of the County's long-term commitment to funding partnerships.
2 Dutchess County Water/Sewer
0.0
0.0
500.0
0.0
0.0
0.0
System Delineation Project
Public water and sewer system infrastructure have historically not been accurately recorded in Dutchess County. The goal of this
project is to build a new database and corresponding mapping application that utilizes high quality data to make planning
decisions easier for County staff across multiple departments. Tasks include working with professional consultants experienced
with infrastructure mapping who can lead County staff in updating existing data, generating new data, and creating a long-term
plan for ongoing data maintenance.
TOTAL - Planning & Development
500.0
500.0
1,000.0
500.0
500.0
500.0
Page 17
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
Hudson Valley Regional Airport serves a broad base of aviation-related activities. The continued maintenance of facilities for general aviation is important for economic
development.
2025
2025
2026
2027
2028
2029
Pri
Project
1 Security Perimeter Fence
Total Est.
Project Cost
105.0
Projected
County Share
5.3
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Improvements (Design)
Replacement of approximately 3.1 miles of fencing, along with the addition of a rodent ground barrier for the full length of new
fencing. The current perimeter security fencing is 20 plus years old and is coming to the end of its useful life. This will continue to
meet the FAA requirements for security of the Hudson Valley Regional Airfield.
3 On and Off Airport Obstruction
250.0
12.5
0.0
0.0
0.0
0.0
Removal - Environmental
Assessment
There is a significant amount of pending obstructions within the primary, approach, and transitional surfaces for the runways. In
order to comply with FAA safety standards, a project must be undertaken to study the obstructions, both on and off airport
property, that must be dealt with to continue safe operations at Hudson Valley Regional Airport. An environmental assessment is
the first step in this multi-year process.
7 Northwest General Aviation Apron
206.0
10.3
0.0
0.0
0.0
0.0
Rehabilitation - (Design)
Design of the rehabilitation of northwest GA apron (Juliet ramp). The area is approximately 225,000 SF.
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 5.2 NYSDOT
90% / 94.5 FAA
5% / 12.5 NYSDOT
90% / 225.0 FAA
5% / 10.3 NYSDOT
90% / 185.4 FAA
9 Taxiway Guidance Sign
85.0
4.3
0.0
0.0
0.0
0.0
Replacements (Design)
The design of airfield guidance sign replacements including sign removal, connection to the existing runway and taxiway edge
lighting circuits, conduit installation, cable and counterpoise installation, sign installation, maintenance and protection of traffic,
and all applicable site restoration. Originally intended to be a combined design/construction project in one year, the FAA has
requested the design and construction projects to be separated into two years.
5% / 4.2 NYSDOT
90% / 76.5 FAA
Page 18
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
2025
2025
2026
2027
2028
2029
Pri
Project
11 Taxiway A2, A3, and A4
Total Est.
Projected
Project Cost
County Share
191.0
9.6
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Reconstruction - (Design)
Reconstruction of stub Taxiways A2, A3, & A4. The taxiways involved are located between Taxiway A and Runway 6-24. The
reconstruction of Taxiways A2 & A3 will include the removal of these taxiways and replacement with a single, new Taxiway A2.
This consolidation of taxiway pavement is to eliminate an undesirable pavement configuration leading from the Terminal Apron to
Runway 6-24. Existing Taxiway A4 will be reconstructed in the same location using modern taxiway geometry & alignment
standards & be renamed Taxiway A3.
Also included is pavement edge lighting, new signage, pavement markings, drainage systems and associated turf restoration.
13 Taxiway A Rehabilitation -
2,276.0
113.8
0.0
0.0
0.0
0.0
Pavement & Lighting -
(Construction)
Construct a rehabilitation of Taxiway A. The portions of Taxiway A to be rehabilitated are located between Taxiway G and Runway
15-33, and adjacent to the southeast apron. The project will include pavement and pavement edge lighting replacement,
pavement markings, and required drainage system improvements.
10 Taxiway Guidance Sign
0.0
0.0
320.1
0.0
0.0
0.0
Replacement (Construction)
Construction of airfield guidance sign replacements including sign removal, connection to the existing runway and taxiway edge
lighting circuits, conduit installation, cable and counterpoise installation, sign installation, maintenance and protection of traffic,
and all applicable site restoration. Originally intended to be a combined design/construction project in one year, the FAA has
requested the design and construction projects to be separated into two years.
14 Taxiway G Rehabilitation -
0.0
0.0
869.0
0.0
0.0
Pavement & Lighting -
(Construction)
Rehabilitation of Taxiway G. The portion of the taxiway involved in this project is located north of Runway 6-24. The project will
include pavement and pavement edge lighting replacement, pavement markings, and required drainage system improvements.
0.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 9.5 NYSDOT
90% / 171.9 FAA
5% / 113.8 NYSDOT
90% / 2,048.4 FAA
5% / 16.0 NYSDOT
90% / 288.1 FAA
5% / 43.4 NYSDOT
90% / 782.1 FAA
Page 19
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
2025
2025
2026
2027
2028
2029
Pri
Project
15 Sustainable Aviation Fuel Facility
Total Est.
Project Cost
0.0
Projected
County Share
0.0
Total Est.
Project Cost
200.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost Project Cost
0.0
0.0
(Design)
Design work for a new, dedicated bio-fuel farm for a new industry Sustainable Aviation Fuel (SAF). This would be full design of an
adjacent fueling facility to our existing traditional jet fuel and AV gas facility.
19 Runway 15-33 Rehabilitation
0.0
0.0
342.0
0.0
0.0
0.0
(Design) & Runway Surface and
Lighting
Mill existing runway surface, re-compact runway sub-base, re-pave and re-mark runway surface. Additionally, replace and
modernize runway lighting system.
2 Security Perimeter Fence
0.0
0.0
0.0
1,500.0
0.0
0.0
Improvements (Construction)
Replacement of approximately 3.1 miles of fencing, along with the addition of a rodent ground barrier for the full length of new
fencing. The current perimeter security fencing is 20 plus years old and is coming to the end of its useful life. This will continue to
meet the FAA requirements for security of the Hudson Valley Regional Airfield.
4 On and Off Airport Obstruction
0.0
0.0
0.0
200.0
0.0
0.0
Removal - Easement Acquisition
(Local Incurrence of Cost)
In order to clear the airspace of obstructions to provide safe flight operations in and out of Hudson Valley Regional, airspace
easements might have to be obtained from local property owners adjacent to the Airport in order to trim or remove obstructions.
Although the cost of obtaining these easements are ultimately a reimbursable expense (95%) within the FAA's ACIP program, the
initial cost is the sole responsibility of the County.
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 10.0 NYSDOT
90% / 180.0 FAA
5% / 17.1 NYSDOT
90% / 307.8 FAA
5% / 75.0 NYSDOT
90% / 1,350.0 FAA
5% / 10.0 NYSDOT
90% / 180.0 FAA
Page 20
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
2025
2025
2026
2027
2028
2029
Pri
Project
5 On and Off Airport Obstruction
Total Est.
Project Cost
0.0
Projected
County Share
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
140.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Removal (Design and Permitting)
The FAA requires Airports to adhere to safety design standards in relation to departure and landing safety for aircraft. This design
and permitting project will identify and outline the plan for removal of intrusions for the safe operations of aircraft in and out of
Hudson Valley Regional.
8 Northwest GA Apron Rehabilitation
0.0
0.0
0.0
2,321.0
0.0
0.0
(Construction)
Construction of the rehabilitation of northwest GA apron (Juliet ramp). The area is approximately 225,000 SF.
12 Stub Taxiways A2, A3, & A4 -
0.0
0.0
0.0
1,994.0
0.0
Reconstruction - Pavement &
Lighting (Construction)
Reconstruction of stub Taxiways A2, A3, & A4. The taxiways involved are located between Taxiway A and Runway 6-24. The
reconstruction of Taxiway A4 will include the removal of the existing taxiway and replacement with a new stub taxiway at the
same location utilizing current taxiway geometry standards. Stub taxiways A2 & A3 will be removed to eliminate undesirable
pavement configurations between the terminal apron and Runway 6-24. A2 & A3 will be replaced with a single stub taxiway
centered between the existing locations. Project will include pavement and pavement edge lighting replacement, pavement
markings, and drainage.
17 Replace Airport Rotating Beacon -
0.0
0.0
0.0
100.0
0.0
(Design)
0.0
0.0
Replace the antiquated rotating beacon that is approximately 50 years old. This beacon, required by the FAA at all airports, is a
nighttime identifier for pilots to locate the airfield. Both the tower structure and light beacon would be fully replaced.
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 7.0 NYSDOT
90% / 126.0 FAA
5% / 116.0 NYSDOT
90% / 2,088.9 FAA
5% / 99.7 NYSDOT
90% / 1,794.6 FAA
5% / 5.0 NYSDOT
90% / 90.0 FAA
Page 21
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
2025
2025
2026
2027
2028
2029
Total Est.
Projected
Total Est.
Pri
Project
Project Cost County Share
Project Cost
21 Construct De-Icing Facility (Design)
0.0
0.0
0.0
Total Est.
Project Cost
250.0
Total Est.
Total Est.
Project Cost Project Cost
0.0
0.0
Hudson Valley Regional currently has no de-icing infrastructure, which limits the ability to provide this service for larger/corporate
aircraft. This project would allow for the proper collection and disposal of waste de-icing fluids, ensuring an environmentally safe
addition to the airfield.
16 Sustainable Aviation Fuel Facility
0.0
0.0
0.0
0.0
1,000.0
0.0
(Construction)
In order to compete in the aviation world, having HVRA possess this new facility will allow us to service users of aircraft that
accept this type of bio-fuel. The industry is already engineering and producing aircraft that utilize this new fuel type. This will
assist in keeping the County relevant as a preferred destination airport for general and business jet operations.
20 Runway 15-33 Rehabilitation
0.0
0.0
0.0
0.0
3,760.0
0.0
(Construction)
Mill existing runway surface, re-compact runway sub-base, re-pave and re-mark runway surface. Additionally, replace and
modernize runway lighting system.
6 On and Off Airport Obstruction
0.0
0.0
0.0
0.0
0.0
1,600.0
Removal - (Construction)
The FAA requires Airports to adhere to safety design standards in relation to departure and landing safety for aircraft. This
construction project will remove identified intrusions for the safe operations of aircraft in and out of Hudson Valley Regional.
0.0
0.0
0.0
0.0
0.0
18 Replace Airport Rotating Beacon -
(Construction)
Replace the antiquated rotating beacon that is approximately 50 years old. This beacon, required by the FAA at all airports, is a
nighttime identifier for pilots to locate the airfield. Both the tower structure and light beacon would be fully replaced.
650.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 12.5 NYSDOT
90% / 225.0 FAA
5% / 50.0 NYSDOT
90% / 900.0 FAA
5% / 188.0 NYSDOT
90% / 3,384.0 FAA
5% / 80.0 NYSDOT
90% / 1,440.0 FAA
5% / 32.5 NYSDOT
90% / 585.0 FAA
Page 22
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Airport
2025
2025
2026
2027
2028
2029
Pri
Project
22 Construct De-Icing Facility -
Total Est.
Project Cost
0.0
Projected
County Share
0.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost Project Cost
0.0
1,500.0
(Construction)
Hudson Valley Regional currently has no de-icing infrastructure, which limits the ability to provide this service for larger/corporate
aircraft. This project would allow for the proper collection and disposal of waste de-icing fluids, ensuring an environmentally safe
addition to the airfield.
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
5% / 75.0 NYSDOT
90% / 1,350.0 FAA
TOTAL - Public Works - Airport
3,113.0
155.8
1,731.1
6,505.0
4,760.0
3,750.0
Page 23
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Buildings Division
The Buildings Division of the Dutchess County Department of Public Works has the responsibility for the rehabilitation and maintenance of County-owned buildings, parking
lots, and other facilities.
2025
2025
2026
2027
2028
2029
Pri
Project
1 Roof Replacements - Various
Buildings
Total Est.
Project Cost
2,500.0
Projected
County Share
2,500.0
Total Est.
Project Cost
2,750.0
Total Est.
Project Cost
3,000.0
Total Est.
Total Est.
Project Cost
Project Cost
3,250.0
3,500.0
Other than County Sources
(for all years combined)
% / Projected
Amount
Source
This project will fund design and construction for replacements or major repairs of roofs at various County buildings.
2 HVAC Replacement Program -
1,500.0
1,500.0
1,750.0
2,000.0
2,250.0
Various Buildings
This project will fund replacement and upgrades of HVAC systems at various County buildings. Costs include construction and
limited design work.
3 230 North Road Campus and
15,000.0
9,635.0
0.0
0.0
0.0
Building Renovations (Construction)
Renovations to buildings, parking lots, and HVAC systems at 230 North Road, including hazmat abatement. Multi-phased
construction over 3 yrs.
2,500.0
0.0
36% / 5,365.0 Unrestricted
Opioid
Settlement
Funding
4 22 & 60 Market St Restroom ADA
2,500.0
2,500.0
0.0
0.0
0.0
Compliance and Renovation
ADA compliance renovations (Construction) to all restrooms within the 22 and 60 Market Street buildings. Work will include
replacement and relocation of fixtures and interior components, handicapped door installation and other ADA improvements.
0.0
Page 24
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Buildings Division
2025
2025
2026
2027
2028
2029
Pri
Project
5 60 Market St Envelope
Total Est.
Project Cost
7,000.0
Projected
County Share
7,000.0
Total Est.
Project Cost
0.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Improvements (Construction)
The project is needed to seal and weatherproof the exterior of 60 Market St. Work will include caulking, re-pointing, and
replacing insulation. Initial investigations indicate that windows may need replacement.
6 60 Market Street HVAC Renovation
14,000.0
14,000.0
0.0
0.0
0.0
0.0
(Construction)
Full renovation of HVAC system at 60 Market Street. Project includes construction, commissioning and special inspections.
7 45 Market St Envelope
2,500.0
2,500.0
0.0
0.0
0.0
0.0
Improvements
Construction - Project includes but is not limited to: re-pointing brick, window replacements, repair and painting of wooden façade
components, weatherproofing and moisture proofing included.
9 Commissioner of Jurors
1,500.0
1,500.0
18,500.0
0.0
0.0
0.0
The Commissioner of Jurors building requires significant improvement and renovations are restricted due to NYS historic
preservation standards. A solution is being researched and a building needs assessment is underway.
12 Planning, Design and Renovation -
2,750.0
2,750.0
3,000.0
3,250.0
3,500.0
Various Buildings
Planning, design and construction for renovations and alterations at various County buildings. Costs will include professional
services (planning, studies, design, construction management & inspection, testing, etc.) and construction services, including
hazardous materials abatement. Costs will also include purchase of moving services, furnishings, fixtures, and equipment as
3,750.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
Page 25
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Buildings Division
2025
2025
2026
2027
2028
2029
Pri
Project
8 Dutchess County Youth
Opportunity Union
Total Est.
Project Cost
0.0
Projected
County Share
0.0
Total Est.
Project Cost
TBD
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Funding to construct a community center for youth and families throughout Dutchess County, located at 35 Montgomery Street
Poughkeepsie. This project has been awarded $10M of NY SWIMS funding.
10 New Maintenance Shop at Bowdoin
0.0
0.0
Park
0.0
0.0
500.0
6,000.0
Replace the aged and poorly functioning maintenance shops at Bowdoin Park with a new modern facility with office space and
facilities for the Parks staff. Costs include design, permitting and construction.
11 DPW Complex Renovations
0.0
0.0
0.0
0.0
2,000.0
10,000.0
Construction of a new open truck and equipment storage shed for DPW Buildings
Division, construction of a new DPW Highway Welding Shop, renovation of the DPW Highway Truck Repair Garage, and
renovation of the DPW Highway Truck Storage Garage.
TOTAL - Public Works - Buildings
49,250.0
43,885.0
26,000.0
8,250.0
11,500.0
25,750.0
Division
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
Page 26
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Engineering Division
The Engineering Division of the Dutchess County Department of Public Works is responsible for the engineering-related maintenance of County roadways. The Department
maintains a total of 328 bridges and drainage structures with spans over five feet. The Dutchess County Highway System consists of 395 miles of roads with storm drainage and
traffic control devices.
2025
2025
2026
2027
2028
2029
Pri
Project
Highway & Bridge Improvemen'
Total Est.
Project Cost
17,000.0
Projected
County Share
12,750.0
Total Est.
Project Cost
17,500.0
Total Est.
Project Cost
17,500.0
Total Est.
Project Cost
18,000.0
Total Est.
Project Cost
18,000.0
nd Reconstructic
This project funds highway improvements, bridge replacement or reconstruction, traffic safety projects, drainage system
replacements and repairs, pavement management programs, parking lot improvements, and traffic signal and signage
improvements. Costs include professional services for design and inspection, acquisition of right-of-way, construction services, and
purchase of materials. Note: the projected $21.25 million in CHIPs funding will partially offset County costs over the 5-year project
ther than County Sourci
or all vears combine
% / Projected
Source
Amount
24% / 21,250.0 NYSDOT, CHIPS
(annual CHIPs
funding =
$4.25M)
2 County-wide Facility Upgrades for
ADA Compliance
and complace i ate and fel emens evarious county fries lars, Building, inhway, iport or A ces
TOTAL - Public Works - Engineering
2,250.0
19,250.0
2,250.0
2,500.0
2,750.0
15,000.0
20,000.0
20,250.0
3,000.0
21,000.0
3,250.0
21,250.0
Division
Page 27
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Highway Division
The Highway Division is responsible for overseeing numerous programs to maintain the County's 395 centerline miles of roads, 140 bridges and 178 drainage structures. It also
oversees and maintains the County's automobile and equipment fleets.
2025
2025
2026
2027
2028
2029
Pri
Project
1 Replacement Vehicles for Various
Departments
Total Est.
Projected
Project Cost County Share
850.0
850.0
Total Est.
Project Cost
900.0
Total Est.
Project Cost
950.0
Replacement vehicles for various County departments and agencies, except the Sheriff's Office.
2 Department of Public Works Capital
Equipment
2,250.0
2,250.0
2,500.0
2,750.0
Purchase replacement trucks and machinery for the Department of Public Works and other agencies.
TOTAL - Public Works - Highway Division
3,100.0
3,100.0
3,400.0
3,700.0
Total Est.
Project Cost
1,000.0
3,000.0
4,000.0
Total Est.
Project Cost
1,050.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
3,250.0
4,300.0
Page 28
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Parks
The Department of Public Works Parks Division is responsible for the development and maintenance of County parks (Bowdoin, Lake Walton Preserve, Quiet Cove and Wilcox,
as well as the Dutchess County portion of the WRS Dutchess Rail Trail and the Harlem Valley Rail Trail). Bowdoin Park includes 301 acres along the Hudson River in the Town of
Poughkeepsie. Lake Walton Preserve includes 231 acres adjacent to and near the southern terminus of the WRS Dutchess Rail Trail and a 40-acre lake. Quiet Cove Riverfront
Park is 27 acres along the Hudson River and is a partnership between the State and the County. Wilcox Park, located in the Town of Milan, covers 615 acres of mostly wooded
terrain.
2025
2025
2026
2027
2028
2029
Pri
Project
2 Parks Master Plan Projects (Design
Total Est.
Project Cost
2,000.0
Projected
County Share
2,000.0
Total Est.
Project Cost
2,000.0
Total Est.
Project Cost
2,000.0
Total Est.
Total Est.
Project Cost Project Cost
2,000.0
2,000.0
and Construction)
Design and construction of recommendations that have been developed through the Parks Master Plan process. Each year's
funding will include construction of current projects and design of next year's phase.
1 Rail Trail Improvements
0.0
0.0
500.0
0.0
500.0
0.0
Capital improvements of trails (DRT, HVRT).
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
3 Northside Line (Phase II
0.0
0.0
0.0
13,000.0
0.0
Construction)
Construction of Phase Il of the Northside line on the former CSX railbed in the City and Town of Poughkeepsie. This project is
contingent on significant outside funding.
TOTAL - Public Works - Parks
2,000.0
2,000.0
2,500.0
15,000.0
2,500.0
0.0
2,000.0
Page 29
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Public Works - Public Transit
The primary mission of the Division of Public Transit is to provide Dutchess County with a safe, efficient, accessible and reliable public transportation system.
2025
2025
2026
2027
2028
2029
Pri
Project
1 Replace fifteen (15) heavy duty
buses - 35'
Total Est.
Projected
Project Cost County Share
0.0
0.0
Total Est.
Project Cost
9,000.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Project will replace fifteen (15) heavy duty buses, pending outcome of electrification study.
2 Replace sixteen (16) heavy duty
buses - 35'
0.0
0.0
0.0
9,600.0
0.0
0.0
Project will replace sixteen (16) heavy duty buses, pending outcome of electrification study.
3 Public Transit - Parking Lot
0.0
0.0
0.0
200.0
0.0
Improvement Project
Full re-design of parking lot - replacement of sub-surface drainage infrastructure and full re-paving and re-lining of existing
employee/visitor parking lot at Public Transit 14 Commerce St. facility.
TOTAL - Public Works - Public Transit
0.0
0.0
9,000.0
9,800.0
0.0
0.0
0.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
10% / 900.0 NYSDOT
80% / 7,200.0 FTA
10% / 960.0 NYSDOT
80% / 7,680.0 FTA
10% / 20.0 NYSDOT
80% / 160.0 FTA
Page 30
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Sheriff's Office
The mission of the law enforcement division of the Dutchess County Sheriff's Office is to enforce city, town and village ordinances, the State Laws of New York, maintain peace
and order to the county; protect property and the personal safety of its citizens and generally assist citizens in varied situations.
2025
2025
2026
2027
2028
2029
Total Est.
Projected
Project Cost County Share
1,000.0
1,000.0
Total Est.
Project Cost
1,150.0
Total Est.
Project Cost
1,300.0
Total Est.
Project Cost
1,450.0
Total Est.
Project Cost
1,600.0
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
Pri
Project
1 Replacement Vehicles for Dutchess
County Sheriff's Office, including
Jail
Annual vehicle replacement program for DCSO vehicles, including patrol, jail, administrative and specialty vehicles, including
boats, trailers and motorcycles.
TOTAL - Sheriff's Office
1,000.0
1,000.0
1,150.0
1,300.0
1,450.0
1,600.0
Page 31
2025 - 2029 Capital Program Requests for Dutchess County ($000)
Water & Wastewater Authority
entral her and ever serine catate morty won problems eat mund pack state to emering water and sewer projects are lacky the rovision of adelate.
to build future capacity into systems.
2025
2025
2026
2027
2028
2029
Other than County Sources
(for all years combined)
% / Projected
Source
Amount
Pri
Project
1 Central Dutchess Pump Station
Total Est.
Project Cost
500.0
Projected
County Share
500.0
Total Est.
Project Cost
3,000.0
Total Est.
Project Cost
0.0
Total Est.
Total Est.
Project Cost
Project Cost
0.0
0.0
Water Storage Tank
Central Dutchess Pump Station Water Storage Tank: Construct a 1,000,000-gallon water storage tank between the Overrocker
Road Meter and the Central Dutchess Transmission Line.
TOTAL - Water & Wastewater Authority
500.0
TOTAL - ALL DEPARTMENTS
83,746.5
500.0
68,866.3
3,000.0
70,056.1
0.0
108,808.0
0.0
72,029.0
0.0
136,861.0
Page 32
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Dutchess Community College
DCC Campus Infrastructure PhIl
DCC Airport Educational Facility
DCC Infrastructure, Phase 3 Roof
DCC 2017 Safety/ Fire Alarm Updt
DCC Roof Replacement Phase I
DC Campus IT Upgrades Phase 1
DCC Dutchess Hall Renovations
2022 DCC Hudson Hall
2022 DCC Educational Equipment & Tech'
2024 Sports Field Improvements
Hudson Hall Interior Reconfiguration
Fishkill Campus Modifications
CBI Replacement of HVAC Rooftop Units
Campus Repairs and Upgrades Phase 3
Campus ADA Upgrades
Home and Community Service
2020 Partner/Manageable Growth
2021-2 Partnership for Manageable growth
Economic Assistance and Opportunity
Youth Opportunity Center
Temporary Homeless Shelter
NYS HHAP
Safety
2019 Integration/911 Phone Syste
2020 Interoperable Communication
2022 Consolidated Two-Way Radio
ER Capital Equipment / Vehicles
2022 Sheriff Vehicle Bond
2024 Sheriff Boat
2024 Sheriff Vehicle Bond
DA Drug Task Force Vehicles
Code / Estimated Total
Budgeted
Year (a)
Cost
Approp. (b)
Expenditures
to Date (c)
HC0489
HC0501
HC0503
HC0509
HC0510
HCO522
HC0549
HC0550
HC0572
HC0573
HC0586
HCO600
HC0601
HC0602
HC0621
HC0622
HC0623
HC0624
HC0625
HC0626
H0547
H0574
H0569
H0613
H0639
H0530
H0557
H0576
H0577
H0604
H0627
H0631
H0635
1,980,000
$1,980,000
14,394,445
$14,394,445
626,250
$626,250
823,000
$823,000
500,000
$500,000
3,186,800
$3,186,800
650,000
$650,000
473,000
473,000
1,500,000
1,500,000
1,000,000
1,000,000
1,215,750
1,215,750
2,000,000
2,000,000
1,400,000
1,400,000
500,000
500,000
2,000,000
2,000,000
3,666,000
973,000
3,666,000
3,309,000
973,000
2,200,000
3,309,000
2,200,000
1,465,000
1,465,000
2,525,000
1,515,505
8,500,000
725,000
1,100,000
616,793
564,024
32,179,076
2,100,000
941,320
760,000
843,000
200,000
2,525,000
1,515,505
8,500,000
725,000
1,100,000
616,793
564,024
32,179,076
2,100,000
941,320
760,000
843,000
200,000
$252,881
$13,405,827
$228,837
$117,621
$500,000
$2,881,861
$643,669
433,888
1,401,952
2.201,532
2,510
276,054
1,335,692
3,232
4,566,215
388,780
616,132
551,035
4,964,903
1,925,163
548,020
217,366
194,291
Encumb.
to Date (d)
2,700
4,500
35,935
.....
:
3,876,563
:
:
1,212,714
354,509
751,686
146,299
Remaining
Approp. (e)
$1,727,119
988,618
394,713
705,379
304,939
6,331
98,048
1,000,000
9,618
2,000,000
1,397,490
188,011
2,000,000
3,666,000
973,000
3,309,000
2,200,000
1,465,000
1,189,308
1,512,273
57,222
336,220
1,100,000
12,989
26,001,459
174,837
38,791
8,314
179,335
5,709
New
Appropr.
State and
Federal Aid
Projects
Financing Source - %
County
Bonds
County
Budget App
50%
45%
50%
50%
50%
71%
50%
50%
50%
50%
100%
50%
50%
50%
50%
50%
50%
50%
50%
50%
100%
100%
100%
100%
100%
33%
85%
100%
100%
50%
39%
50%
50%
50%
29%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
50%
100%
100%
67%
100%
16%
50%
100%
15%
Page 33
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Current Projects
Behavioral and Community Health
DBCH Mobile Office Vehicle
General Service
Water Transmission Line
230 North Rd Renov/Crisis Stabil
DC Justice & Transition Ctr Proj
2016 Building Repairs/Renovation
2018 Capital Equipment
2018 Building Repairs/Renovation
2019 HVAC Infrastr. 10,22 Market
2021 HVAC Projects
Building Improvements
2021 Vehicle Replacement
2022 Roof Replacement/Rehab
Camp Nooteeming
2022 Digital Mgt Infrastructure
2022 Buildings Improvements
2022 Capital Equipment
2022 Auto Center Vehicle Replace
BOE On-Demand Ballot Printing
2023 HVAC Project - 60 Market St
2023 Roof Replacement/Rehab
Camp Nooteeming Master Plan
DPW 2023 Security Upgrades Vario
2023 Auto Center Vehicle Replace
2023 Capital Equipment
3Idg Exterior Improv 45 Mkt St
2024 Generator Replacement
Recreation
2018 HVRT Construction
2019 DRT Extension
2020 Park Improvements
Parks Improvements
Dutchess Urban Trail
2022 Rail Trail Capital Maint. Prog
Veterans Cemetery
Stadium improvements
Code / Estimated Total
Budgeted
Expenditures
Year (a)
Cost
Approp. (b)
to Date (c)
HO565
H0477
H0486
H0487
H0496
H0516
H0528
H0539
HO561
H0563
H0567
HO571
H0585
H0588
H0590
H0592
H0594
H0596
H0597
H0606
H0608
H0609
H0614
H0618
H0619
H0632
H0633
H0524
HOS42
H0555
H0566
H0575
H0599
H0603
H0605
400,000
3,700,000
4,848,000
192,150,000
3,333,000
1,384,104
6,772,050
32,017,000
1,700,000
995,000
3,787,500
1,429,000
1,500,000
4,800,000
500,000
3,500,000
1,671,000
802,000
1,025,000
479,750
2,484,600
150,000
1,590,750
710,000
2,216,950
176,750
555,500
14,753,350
855,500
1,515,088
5,000,000
13,571,573
500,000
378,750
25,000,000
400,000
3,700,000
4,848,000
192,150,000
3,333,000
1,384,104
6,772,050
32,017,000
1,700,000
995,000
3,787,500
1,429,000
1,500,000
4,800,000
500,000
3,500,000
1,671,000
802,000
1,025,000
479,750
2,484,600
150,000
1,590,750
710,000
2,216,950
176,750
555,500
14,753,350
855,500
1,515,088
5,000,000
13,571,573
500,000
378,750
25,000,000
399,153
2,669,864
4,378,840
159,835,375
2,990,574
1,181,614
4,776,537
525,202
1,632,245
472,591
815,700
1,237,667
1,032,276
4,591,066
500,000
280,065
855,005
470,088
1,020,000
-
4,593
2,500
262,662
334,818
548,106
:
12,237,812
839,882
1,410,151
1,298,746
13,357,689
197,010
23,156,418
Encumb.
to Date (d)
5,518
29,266,389
64,773
2,127,749
155,000
55,806
20,969
97,337
748,705
327,963
422,480
119,964
41,204
118,645
729,327
:
116,095
184,811
163,330
858,518
Remaining
Approp. (e)
847
1,030,136
469,160
24,282,402
342,426
202,490
1,989,995
2,225,409
67,755
457,636
844,051
36,333
411,918
187,965
3,122,598
67,290
3,949
5,000
57,270
2,360,043
147,500
1,286,884
256,537
939,517
176,750
555,500
2,515,538
15,618
104,937
3,585,159
29,073
500,000
18,410
985,064
New
Appropr.
State and
Federal Aid
Projects
Financing Source - %
County
Bonds
100%
6%
78%
100%
100%
100%
99%
%00T
100%
100%
100%
100%
94%
County
Budget App
1%
30%
63%
100%
97%
100%
100%
100%
100%
100%
100%
37%
89%
80%
100%
100%
100%
100%
100%
100%
3%
100%
70%
100%
100%
11%
20%
100%
100%
Page 34
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Current Projects
Transportation - Public Transit
2018 Bus Replace/Facilities Imp
2019 Bus Replacement/Facilities
Public Transit Bus Replacement
DPW Public Transit- MEP Vehicle
2022 Public Transit Facility Imp
2023 Bus Replacement
Low Cutaway Buses/Bus Wash/Equip
2023 Capital Equip & Improvement
DPW 2023 Security Upgrades Vario
2023 Bus Shelters
2023Electric Bus& Infrastructu
DPW 5339 Grant to fund vehicles
Transportation (Roads & Bridges)
CR 92 Project - DEP
2016 Hwy & Bridge Improvements
2016 Fallkill Dam Improvements
2018 Federal Aid Highway Improve
2019 Highway & Bridge Improvements
2020 Highway & Bridge Improvements
2021 Highway & Bridge Improvements
2022 Highway & Bridge Improvements
2022 Hwy ADA & Universal Access
2022 CR 32 Reconstruciton Project
2023 Highway & Bridge Improvemen
BridgeNY CR 49 Culvert Replaceme
NY CR-103 over Saw Kill Br Rep
2024 Highway & Bridge Impr
Transportation - Aviation
Airport ARFF/SRE BIdg & Wtr Dist
2018 Runway Safety Area
2019 Master Plan
2019 Airport Guidance Sign Repl
Airport Design Apron & Taxiway
Airport Security Enhancement
Code / Estimated Total
Year (a)
Cost
ET0523
ET0551
ET0568
ET0570
ET0583
ET0591
ET0610
ET0611
ET0612
ET0615
ET0617
ET0628
ET0640
H0468
H0491
H0498
H0527
H0538
H0556
H0560
H0584
H0593
H0598
H0607
H0629
H0630
H0634
EA0492
EAO525
EA0533
EA0536
EA0553
EA0562
2,445,720
1,344,359
1,143,440
1,530,087
5,535,000
1,052,701
1,100,000
763,935
3,100,000
65,650
763,935
500,000
1,136,000
800,000
7,735,040
2,950,000
32,119,150
10,432,047
5,433,800
12,160,654
13,693,733
1,500,000
350,000
14,643,542
2,666,651
375,000
14,704,365
8,816,900
870,175
543,000
818,000
2,487,090
390,000
Budgeted
Expenditures
Approp. (b)
to Date (c)
2,445,720
1,344,359
1,143,440
1,530,087
5,535,000
1,052,701
1,100,000
763,935
3,100,000
65,650
763,935
500,000
1,136,000
800,000
7,735,040
2,950,000
32,119,150
10,432,047
5,433,800
12,160,654
13,693,733
1,500,000
350,000
14,643,542
2,666,651
375,000
14,704,365
8,816,900
870,175
543,000
818,000
2,487,090
390,000
2,120,659
1,333,010
1,143,440
1,004,268
315,908
1,052,700
999,665
387,955
1,490,966
:
7,058,600
2,537,486
30,230,528
9,973,550
4,016,812
11,718,466
9,151,752
56,744
7,294,029
• .
1,556,104
8,804,898
630,126
505,500
714,746
2,038,675
337,951
Encumb.
to Date (d)
132,757
:
525,819
2,952,812
224,526
242,668
28,845
112,200
1,041,292
155,134
334,552
393,460
403,847
157,374
73,487
3,217,045
56,456
103,508
3,857,280
:
877,503
8,275
:
Remaining
Approp. (e)
192,304
11,349
2,266,280
1
100,335
151,454
1,366,366
36,805
651,735
500,000
94,708
800,000
521,306
77,962
1,495,162
54,650
1,259,614
368,701
1,324,936
1,386,800
246,492
3,492,233
2,666,651
375,000
12,270,758
12,002
231,774
37,500
103,254
448,415
52,049
New
Appropr.
State and
Federal Aid
90%
91%
90%
100%
90%
90%
90%
100%
90%
90%
90%
90%
100%
48%
82%
42%
29%
35%
56%
95%
42%
Projects
Financing Source - %
County
Bonds
County
Budget App
100%
10%
9%
10%
10%
10%
10%
10%
10%
10%
10%
14%
52%
86%
18%
58%
100%
71%
69%
65%0
58%
31%
100%
100%
5%
6%
5%
5%
5%
5%
5%
Page 35
Capital Project Expenditure and Finance Report
As of August 31, 2024
Code / Estimated Total
Budgeted
Expenditures
Year (a)
Cost
Approp. (b)
to Date (c)
Encumb.
to Date (d)
Remaining
Approp. (e)
Capital Projects
Current Projects
Transportation - Aviation (cont.)
Airport 2021 Roof Replacement
2022 Airport Snow Removal Equipm
Taxiway A Rehabilitation
Runway 6-24 Lighting and Signage
Operational Support Buildings
Airport Build Now-NY Program
2022 Capital equipment-Airport
DPW 2023 Security Upgrades Vario
Taxiway G Rehabilitation Design
Runway 6-24 Safety Area Impr
Airport Electric Equipment
EA0564
980,000
1,303,333
980,000
951,705
EA0579
1,303,333
1,223,070
EA0580
178,000
178,000
76,581
EA0581
180,000
180,000
76,980
EA0582
1,581,880
1,581,880
42,457
EAO589
350,000
350,000
268,801
EA0595
239,170
239,170
206,987
EA0616
EA0620
212,100
485,810
212,100
25,196
485,810
169,060
:
97,419
57,520
287,283
6,460
25,430
299,071
28,295
80,263
4,000
45,500
1,252,140
74,733
32,183
161,474
EA0636
108,000
108,000
17,679
EAO637
3,346,000
3,346,000
EA0638
206,000
206,000
:
108,000
3,346,000
206,000
Total Current Capital Projects
$595,824,445
$595,824,445 $389,487,185
$66,052,853
$140,284,407
* Although funding was allocated by the state to this project, it has since been reassigned to project H0516 and will be submitted for correction to the legislature when the grant funding is finalized.
Encumb.
to Date (d)
Remaining
Approp. (e)
Code / Estimated Total
Budgeted
Expenditures
Year (a)
Approp. (b)
to Date (c)
Capital Projects
Future Projects
Authorization Expected in Current Year 2024
DPW 2024 Capital equipment
2024
DPW 2024 Autos
2024
PW 2024 roof replacement / rehabilitation
2024
DPW Building - additional appropriations
2024
Total Expected Current Year Approval
$2,360,370
$785,000
$1,919,000
$250,000
$5,314,370
Capital Projects
Future Projects
Authorization Expected in Ensuing 5 Fiscal Years
Electronic Voting Machines and Scanners that are Ballot Marking Devi 2025
Furniture, Fixtures and Equipment (FF&E), and Technology'
Hudson Hall Interior Reconfigurations - Phase 2
Code / Estimated Total
Budgeted
Year (a)
Expenditures
Approp. (b)
to Date (c)
$817,500
400,000
3,666,000
Encumb.
to Date (d)
Remaining
Approp. (e)
New
Appropr.
Appropr.
$2,360,370
$785,000
$1,919,000
$250,000
$5,314,370
Appropr.
$817,500
400,000
3,666,000
State and
Federal Aid
95%
95%
95%
90%
100%
95%
95%
95%
State and
Federal Aid
State and
Federal Aid
100%
50%
Projects
Financing Source - %
County
Bonds
County
Budget App
100%
5%
5%
5%
10%
92%
100%
100%
8%
5%
5%
5%
Projects
Financing Source - %
County
Bonds
County
Budget App
100%
100%
100%
100%
Projects
County
Bonds
County
Budget App
100%
50%
Page 36
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Future Projects
Authorization Expected in Ensuing 5 Fiscal Years
President's Residence Repairs
Partnership for Manageable Growth (PMG)
Taxiway A Rehabilitation - Pavement & Lighting - (Construction)
Northwest General Aviation Apron Rehabilitation - (Design)
Taxiway Guidance Sign Replacements (Design)
On and Off Airport Obstruction Removal - Environmental Assessment
Security Perimeter Fence Improvements (Design)
Taxiway A2, A3, and A4 Reconstruction - (Design)
Roof Replacements- Various Buildings
HVAC Replacement Program - Various Buildings
Planning, Design and Renovation - Various Buildings
230 North Road Campus and Building Renovations (Construction)
Commissioner of Jurors
45 Market St Envelope Improvements
60 Market St Envelope Improvements (Construction)
22 & 60 Market St Restroom ADA Compliance and Renovation
60 Market Street HVAC Renovation (Construction)
Highway & Bridge Improvements and Reconstruction
County-wide Facility Upgrades for ADA Compliance
Department of Public Works Capital Equipment
Replacement Vehicles for Various Departments
Parks Master Plan Projects (Design and Construction)
Replacement Vehicles for Dutchess County Sheriff's Office, including J:
Central Dutchess Pump Station Water Storage Tank
Furniture, Fixtures and Equipment (FF&E), and Technology'
Center for Business & Industry Interior Restack and Reprogramming -
Partnership for Manageable Growth (PMG)
Dutchess County Water/Sewer System Delineation Project
Runway 15-33 Rehabilitation (Design) & Runway Surface and Lighting
Taxiway G Rehabilitation - Pavement & Lighting - (Construction)
Sustainable Aviation Fuel Facility (Design)
Taxiway Guidance Sign Replacement (Construction)
Roof Replacements - Various Buildings
HVAC Replacement Program - Various Buildings
Planning, Design and Renovation - Various Buildings
Code / Estimated Total
Budgeted
Expenditures
Year (a)
Approp. (b)
to Date (c)
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2025
2026
2026
2026
2026
2026
2026
2026
2026
2026
2026
2026
150,000
500,000
2,276,000
206,000
85,000
250,000
105,000
191,000
2,500,000
1,500,000
2,750,000
15,000,000
1,500,000
2,500,000
7,000,000
2,500,000
14,000,000
17,000,000
2,250,000
2,250,000
850,000
2,000,000
1,000,000
500,000
300,000
1,975,000
500,000
500,000
342,000
869,000
200,000
320,100
2,750,000
1,750,000
3,000,000
Encumb.
to Date (d)
Remaining
Approp. (e)
Appropr.
150,000
500,000
2,276,000
206,000
85,000
250,000
105,000
191,000
2,500,000
1,500,000
2,750,000
15,000,000
1,500,000
2,500,000
7,000,000
2,500,000
14,000,000
17,000,000
2,250,000
2,250,000
850,000
2,000,000
1,000,000
500,000
300,000
1,975,000
500,000
500,000
342,000
869,000
200,000
320,100
2,750,000
1,750,000
3,000,000
State and
Federal Aid
Projects
Financing Source - %
County
Bonds
50%
100%
5%
County
Budget App
5%
5%
5%
5%
5%
36%
25%
100%
50%
95%
95%
95%
95%
100%
100%
100%
64%
100%
100%
100%
100%
100%
75%
100%
100%
100%
100%
100%
100%
50%
100%
100%
100%
100%
100%
Page 37
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Future Projects
Authorization Expected in Ensuing 5 Fiscal Years
Commissioner of Jurors
Dutchess County Youth Opportunity Union
Highway & Bridge Improvements and Reconstruction
Code / Estimated Total
Budgeted
Year (a)
Approp. (b)
Expenditures
to Date (c)
2026
2026
2026
2026
2026
2026
2026
2026
2026
Replacement Vehicles for Dutchess County Sheriff's Office, including J: 2026
Central Dutchess Pump Station Water Storage Tank
2026
Furniture, Fixtures and Equipment (FF&E), and Technology1
2027
Center for Business & Industry Interior Restack and Reprogramming -
Replacement of the 911 & 988 Call Center for Emergency Response
2027
2027
Replacement of Emergency Stand-by Generators for Emergency Respr
2027
Partnership for Manageable Growth (PMG)
Stub Taxiways A2, A3, & A4 - Reconstruction - Pavement & Lighting (C
2027
2027
On and Off Airport Obstruction Removal (Design and Permitting)
2027
On and Off Airport Obstruction Removal - Easement Acquisition (Local
Northwest GA Apron Rehabilitation (Construction)
2027
2027
Replace Airport Rotating Beacon - (Design)
Security Perimeter Fence Improvements (Construction)
2027
2027
Construct De-Icing Facility (Design)
2027
Roof Replacements - Various Buildings
2027
HVAC Replacement Program - Various Buildings
2027
Planning, Design and Renovation - Various Buildings
2027
Highway & Bridge Improvements and Reconstruction
2027
County-wide Facility Upgrades for ADA Compliance
2027
Department of Public Works Capital Equipment
Replacement Vehicles for Various Departments
2027
2027
Parks Master Plan Projects (Design and Construction)
2027
Northside Line (Phase I Construction)
2027
Replace sixteen (16) heavy duty buses - 35'
2027
Public Transit - Parking Lot Improvement Project
2027
Replacement Vehicles for Dutchess County Sheriff's Office, including J: 2027
18,500,000
TBD
17,500,000
2,500,000
2,500,000
900,000
2,000,000
500,000
9,000,000
1,150,000
3,000,000
300,000
41,103,000
2,000,000
100,000
500,000
1,994,000
140,000
200,000
2,321,000
100,000
1,500,000
250,000
3,000,000
2,000,000
3,250,000
17,500,000
2,750,000
2,750,000
950,000
2,000,000
13,000,000
9,600,000
200,000
1,300,000
Encumb.
to Date (d)
Remaining
Approp. (e)
Appropr.
18,500,000
TBD
17,500,000
2,500,000
2,500,000
900,000
2,000,000
500,000
9,000,000
1,150,000
3,000,000
300,000
41,103,000
2,000,000
100,000
500,000
1,994,000
140,000
200,000
2,321,000
100,000
1,500,000
250,000
3,000,000
2,000,000
3,250,000
17,500,000
2,750,000
2,750,000
950,000
2,000,000
13,000,000
9,600,000
200,000
1,300,000
State and
Federal Aid
TBD
24%
90%
100%
50%
95%
95%
95%
95%
95%
95%
95%
24%
90%
90%
Projects
Financing Source - %
County
Bonds
100%
TBD
76%
100%
100%
100%
100%
100%
10%
100%
100%
50%
100%
100%
100%
5%
5%
100%
100%
100%
76%
100%
100%
100%
100%
100%
10%
100%
County
Budget App
TBD
5%
5%
5%
5%
5%
10%
Page 38
Capital Project Expenditure and Finance Report
As of August 31, 2024
Capital Projects
Euture Projects
Replacement of the 911 & 988 Call Center for Emergency Response
Replacement of Fire Training Buildings
Replacement of Emergency Stand-by Generators for Emergency Respe
DPW Complex Renovations
New Maintenance Shop at Bowdoin Park
Highway & Bridge Improvements and Reconstruction
County-wide Facility Upgrades for ADA Compliance
Department of Public Works Capital Equipment
Replacement Vehicles for Various Departments
Parks Master Plan Projects (Design and Construction)
Rail Trail Improvements
Replacement Vehicles for Dutchess County Sheriff's Office, including J:
Furniture, Fixtures and Equipment (FF&E), and Technology'
Dutchess Drumlin Renovation - Construction
Replacement of Fire Training Buildings
Partnership for Manageable Growth (PMG)
On and Off Airport Obstruction Removal - (Construction)
Replace Airport Rotating Beacon - (Construction)
Construct De-Icing Facility - (Construction)
Roof Replacements - Various Buildings
HVAC Replacement Program - Various Buildings
Planning, Design and Renovation - Various Buildings
DPW Complex Renovations
New Maintenance Shop at Bowdoin Park
Highway & Bridge Improvements and Reconstruction
County-wide Facility Upgrades for ADA Compliance
Department of Public Works Capital Equipment
Code / Estimated Total
Year (a)
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2028
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
2029
200,000
3,219,000
20,000,000
2,000,000
900,000
500,000
3,760,000
1,000,000
3,250,000
2,250,000
3,500,000
2,000,000
500,000
18,000,000
3,000,000
3,000,000
1,000,000
2,000,000
500,000
1,450,000
200,000
62,511,000
15,000,000
500,000
1,600,000
650,000
1,500,000
3,500,000
2,500,000
3,750,000
10,000,000
6,000,000
18,000,000
3,250,000
3,250,000
sudgeters
pprop. (k
Expenditures
to Date (c)
Encumb.
to Date (d)
Remaining
Approp. (e)
Appropr.
200,000
3,219,000
20,000,000
2,000,000
900,000
500,000
3,760,000
1,000,000
3,250,000
2,250,000
3,500,000
2,000,000
500,000
18,000,000
3,000,000
3,000,000
1,000,000
2,000,000
500,000
1,450,000
200,000
62,511,000
15,000,000
500,000
1,600,000
650,000
1,500,000
3,500,000
2,500,000
3,750,000
10,000,000
6,000,000
18,000,000
3,250,000
3,250,000
State and
Federal Aid
95%
95%
24%
100%
50%
24%
Projects
Financing Source - %
County
Bonds
50%
50%
100%
100%
100%
100%
5%
100%
100%
100%
100%
100%
76%
100%
100%
100%
100%
100%
100%
50%
100%
100%
100%
100%
100%
100%
100%
76%
100%
100%
County
Budget App
5%
5%
5%
5%
Page 39
Capital Project Expenditure and Finance Report
As of August 31, 2024
Projects
Financing Source - %
County
Bonds
Capital Projects
Future Projects
Authorization Expected in Ensuing 5 Fiscal Years
Replacement Vehicles for Various Departments
Parks Master Plan Projects (Design and Construction)
Replacement Vehicles for Dutchess County Sheriff's Office, including J: 2028
1 The college will fund 100% of this project through the state and capital charge-back revenues
Total Expected Future Year Approval
Code / Estimated Total
Year (a)
Budgeted
Expenditures
Approp. (b)
to Date (c)
Encumb.
to Date (d)
Remaining
Approp. (e)
Appropr.
State and
Federal Aid
County
Budget App
1,050,000
2,000,000
1,600,000
1,050,000
2,000,000
1,600,000
100%
100%
100%
471,500,600
471,500,600
$476,814,970
Grand Total
$1,072,639,415
$595,824,445
$389,487,185
$66,052,853 $140,284,407
(a) Refers to the year or project number assigned to each individual capital project in the County's accounting records. The letter refers to the fund as follows: ET - Enterprise Transportation (Bus), EA - Enterprise Airport, HC -
Community College, and H - Capital Projects (all other).
(b) The total amount the Legislature has authorized the County to spend in connection with the specific capital project.
(c) The total amount the County has spent (expended) in connection with the specific capital project.
(d) The total amount the County has committed to spend in the future (encumbered) in connection with the specific capital project.
(e) The remaining amount the County is authorized to spend in connection with the specific capital project.
Page 4C
Capital Project Appropriations and Financing Method
As of August 31, 2024
Capital Projects
Approved Projects
2022 Airport Snow Removal Equipm
Runway 6-24 Lighting and Signage
DPW 2023 Security Upgrades Vario
2023 Capital Equipment
Taxiway G Rehabilitation Design
Runway 6-24 Safety Area Impr
Airport Electric Equipment
2023 Bus Replacement
Low Cutaway Buses/Bus Wash/Equip
2023 Capital Equip & Improvement
DPW 2023 Security Upgrades Vario
2023 Bus Shelters
2023 Electric Bus & Infrastructu
DPW 5339 Grant to fund vehicles
2016 Fallkill Dam Improvements
2019 HVAC Infrastr. 10,22 Market
2022 Consolidated Two-Way Radio
Veterans Cemetery
2023 HVAC Project - 60 Market St
2023 Highway & Bridge Improvemen
2023 Roof Replacement/Rehab
Lamp Nooteeming Master Plar
Temporary Homeless Shelter
DPW 2023 Security Upgrades Vario
2023 Auto Center Vehicle Replace
2023 Capital Equipment
2023 Sheriff Boat
BridgeNY CR 49 Culvert Replaceme
Code/
Year (a)
EA0579
EA0581
EA0616
EA0620
EA0636
EA0637
EA0638
ET0610
ETO611
ET0612
ET0615
ET0617
ET0628
ETO640
H0498
H0539
H0576
H0603
H0606
HO607
H0608
H0609
H0613
H0614
H0618
H0619
H0627
H0629
H0630
H0631
H0632
H0633
HO634
H0635
H0639
HC0621
HC0622
HC0623
HC0624
2023
Actual
$353,333
67,000
212,100
485,810
1,100,000
763,935
3,100,000
65,650
763,935
500,000
2,525,000
15,352,000
22,179,076
378,750
479,750
14,643,542
2,484,600
150,000
725,000
1,590,750
710,000
2,216,950
760,000
2,666,651
375,000
2,000,000
3,666,000
973,000
3,309,000
Appropriations
2024
Actual
2025
Estimated
108,000
3,346,000
206,000
1,136,000
843,000
176,750
555,500
14,704,365
200,000
1,100,000
Total
$353,333
67,000
212,100
485,810
108,000
3,346,000
206,000
1,100,000
763,935
3,100,000
65,650
763,935
500,000
1,136,000
2,525,000
15,352,000
22,179,076
378,750
479,750
14,643,542
2,484,600
150,000
725,000
1,590,750
710,000
2,216,950
760,000
2,666,651
375,000
843,000
176,750
555,500
14,704,365
200,000
1,100,000
2,000,000
3,666,000
973,000
3,309,000
State and
Financing Source - %
County
Federal
County
Budget
Aid
Bonds
App
95%
95%
0%
95%
95%
95%
95%
90%
100%
90%
0%
100%
90%
90%
0%
0%
18%
0%
0%
35%
0%
0%
100%
0%
0%
0%
85%
56%
95%
100%
0%
0%
42%
100%
100%
50%
50%
50%
50%
0%
0%
100%
0%
0%
0%
0%
0%
0%
0%
100%
0%
0%
0%
100%
100%
82%
100%
100%
65%
100%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
100%
58%
0%
0%
50%
50%
50%
50%
5%
5%
0%
5%
5%
5%
5%
10%
0%
10%
0%
0%
10%
10%
0%
0%
0%
0%
0%
0%
0%
100%
0%
0%
100%
0%
15%
44%
5%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Financing Source - $
State and
County
Federal Aid County Bonds Budget App
335,666
63,650
461,520
102,600
3,178,700
195,700
990,000
763,935
2,790,000
212,100
17,667
3,350
24,291
5,400
167,300
10,300
110,000
310,000
:
:
4,092,478
5,195,818
:
725,000
:
642,565
1,500,000
356,250
843,000
6,219,556
200,000
1,100,000
1,000,000
1,833,000
486,500
1,654,500
1,590,750
2,216,950
150,000
:
710,000
117,435
1,166,651
18,750
176,750
555,500
8,484,809
1,000,000
1,833,000
486,500
1,654,500
Page 41
Capital Project Appropriations and Financing Method
As of August 31, 2024
Capital Projects
pproved Projects (cont.
Campus Repairs and Upgrades Phase:
Campus ADA Upgrades
Code /
Year (a)
2023
Actual
Appropriations
2024
Actual
2025
Estimated
Total
HC0625
HC0626
Total Approved Capital Projects
2,200,000
1,465,000
$88,261,832
$22,375,615
Code/
Year (a)
Capital Projects
Future Projects
Authorization Expected in Current Year
DPW 2024 Capital equipment
H0607
DPW 2024 Autos
H0608
DPW 2024 roof replacement / rehabilitation
H0609
DPW Building - additional appropriations
H0613
Total Expected Current Year Approval
Code/
Year (a)
Capital Projects
Authorization Expected in Ensuing 5 Fiscal Years
Electronic Voting Machines and Scanners that are Bal
2025
Furniture, Fixtures and Equipment (FF&E), and Techni
2025
Hudson Hall Interior Reconfigurations - Phase 2
President's Residence Repairs
2025
2025
Partnership for Manageable Growth (PMG)
2025
Taxiway A Rehabilitation - Pavement & Lighting - (Cor
2025
Northwest General Aviation Apron Rehabilitation - (D
2025
Taxiway Guidance Sign Replacements (Design)
2025
On and Off Airport Obstruction Removal - Environmer
2025
Security Perimeter Fence Improvements (Design)
2025
Taxiway A2, A3, and A4 Reconstruction - (Design)
2025
Roof Replacements - Various Buildings
2025
2023
Actual
2023
Actual
2,200,000
1,465,000
$0
$110,637,447
Appropriations
2024
Actual
2025
Estimated
2,360,370
785,000
1,919,000
250,000
5,314,370
$0
Appropriations
2024
Actual
2025
Estimated
817,500
400,000
3,666,000
150,000
500,000
2,276,000
206,000
85,000
250,000
105,000
191,000
2,500,000
Total
2,360,370
785,000
1,919,000
250,000
5,314,370
Total
817,500
400,000
3,666,000
150,000
500,000
2,276,000
206,000
85,000
250,000
105,000
191,000
2,500,000
Financing Source -%
State and
County
Federal
County
Aid
Bonds
Budget
App
50%
50%
50%
50%
0%
0%
Financing Source - %
State and
Federal
Aid
County
County
Budget
Bonds
App
0%
0%
0%
0%
100%
0%
100%
0%
0%
100%
0%
100%
Financing Source -%
State and
Federal
County
County
Budget
Bonds
App
0%
100%
50%
50%
0%
95%
95%
95%
95%
95%
95%
0%
100%
0%
50%
50%
100%
5%
0%
0%
0%
0%
0%
100%
0%
0%
0%
0%
0%
0%
5%
5%
5%
5%
5%
0%
Financing Source - $
State and
County
Federal Aid County Bonds Budget App
1,100,000
732,500
$38,799,273
1,100,000
732,500
$68,863,431
$2,974,743
Financing Source - $
State and
County
Federal Aid
County Bonds Budget App
:
$o
2,360,370
1.99,000
$4,279,370
Financing Source - $
785,000
250,000
$1,035,000
State and
County
Federal Aid County Bonds Budget App
400,000
1,833,000
75,000
2,162,200
195,700
80,750
237,500
99,750
181,450
817,500
-
1,833,000
75,000
500,000
113,800
:
2,500,000
10,300
4,250
12,500
5,250
9,550
Page 42
Capital Project Appropriations and Financing Method
As of August 31, 2024
Code/
Capital Projects
Year (a)
Authorization Expected in Ensuing 5 Fiscal Years (cont.)
HVAC Replacement Program - Various Buildings
2025
Planning, Design and Renovation - Various Buildings
2025
230 North Road Campus and Building Renovations (Cr
2025
Commissioner of Jurors
2025
45 Market St Envelope Improvements
2025
60 Market St Envelope Improvements (Construction)
2025
22 & 60 Market St Restroom ADA Compliance and Re:
2025
60 Market Street HVAC Renovation (Construction)
2025
Highway & Bridge Improvements and Reconstruction
2025
County-wide Facility Upgrades for ADA Compliance
2025
Department of Public Works Capital Equipment
2025
Replacement Vehicles for Various Departments
2025
Parks Master Plan Projects (Design and Construction)
2025
Replacement Vehicles for Dutchess County Sheriff's O 2025
Central Dutchess Pump Station Water Storage Tank
2025
Total Expected Future Year Approval
2023
Actual
Appropriations
2024
Actual
2025
Estimated
Total
Financing Source - %
State and
County
Federal
Budget
Financing Source - $
State and
County
Federal Aid County Bonds Budget App
1,500,000
1,500,000
2,750,000
2,750,000
15,000,000
15,000,000
1,500,000
1,500,000
2,500,000
2,500,000
7,000,000
7,000,000
2,500,000
14,000,000
2,500,000
14,000,000
17,000,000
17,000,000
2,250,000
2,250,000
2,250,000
2,250,000
850,000
850,000
2,000,000
2,000,000
1,000,000
1,000,000
500,000
500,000
0%
0%
36%
0%
0%
0%
0%
0%
25%
0%
0%
0%
0%
0%
0%
100%
100%
64%
100%
100%
100%
100%
100%
75%
100%
100%
100%
100%
100%
100%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
:
5,365,000
1,500,000
2,750,000
9,635,000
1,500,000
2,500,000
7,000,000
2,500,000
14,000,000
4,250,000
12,750,000
2,250,000
2,250,000
850,000
2,000,000
1,000,000
$0
$0
83,746,500
$83,746,500
$14,880,350
500,000
$68,824,300
$41,850
Grand Total
$88,261,832
2 $27,689,985
$83,746,500
$199,698,317
eres to the fund s flows: - Enterpise Tangoration 549), Sa- Enterprie
$4,051,593
(a) Refers to the project number assigned to each individual capital project in the County's accounting records. The letter refers to the fund as follows: ET - Enterprise Transportation (Bus), EA - Enterprise
Airport, HC - Community College, and H - Capital Projects (all other).
Page 43
Finances
Capital Expenditure Trends
Capital outlays include expenditures for capital equipment and for construction, improvement and acquisition of fixed assets such as public buildings, roads, bridges and
real property. In 2023, a total of $72.5 million was expended for capital outlays.
Indebtedness
Total outstanding indebtedness is projected to be $306,910,000 on December 31, 2024.
Debt Service
Debt Service includes payment of principal and interest on bonds and notes. The 2025 projected debt service expenditure for projects already approved by the County
Legislature is $28,775,724.
Debt Authorized and Unissued 2024
Project
Airport 2021 Roof Replacement
2022 Capital equipment-Airport
DPW 2023 Security Upgrades Vario
2023 Capital Equipment
DPW 2023 Security Upgrades Vario
230 North Rd Renov/Crisis Stabil
DC Justice & Transition Ctr Proj
2016 Hwy & Bridge Improvements
2016 Building Repairs/Renovation
2016 Fallkill Dam Improvements
2018 Capital Equipment
2018 HVRT Construction
2018 Federal Aid Highway Improve
2018 Building Repairs/Renovation
2019 Highway & Bridge Improvemen
Code (a)
EA0564
EA0595
EA0616
EA0620
ET0615
H0486
H0487
H0491
H0496
H0498
H0516
HO524
H0527
H0528
H0538
Authorized (b)
$980,000
219,170
212,100
485,810
65,650
4,848,000
192,150,000
3,199,040
3,333,000
2,525,000
1,372,869
5,388,350
5,632,770
6,772,050
6,019,600
August 31, 2024
Issued (c)
$963,780
185,000
192,500
370,000
1330,000
168,600,000
2,794,512
3,280,000
2,330,000
1,120,000
4,500,000
5,630,000
5,000,000
6,010,000
Unissued (d)
$16,220
34,170
19,600
115,810
65,650
518,000
23,550,000
404,528
53,000
195,000
252,869
888,350
2,770
1,772,050
9,600
Page 44
Debt Authorized and Unissued 2024
Project
2019 HVAC Infrastr. 10,22 Market
2019 DRT Extension
2020 Partner/Manageable Growth
2020 Park Improvements
2020 Highway & Bridge Improvements
2021 Highway & Bridge Improvements
2021 Capital Equipment
2021 HVAC Projects
Building Improvements
2021-2 Partnership for Manageable growth
Dutchess Urban Trail
2022 Consolidated Two-Way Radio
2022 Highway & Bridge Improvemnt
2022 Capital Equipment
Veterans Cemetery
2022 Sheriff Vehicle Bond
2023 HVAC Project - 60 Market St
2023 Highway & Bridge Improvemen
2023 Roof Replacement/Rehab
DPW 2023 Security Upgrades Vario
2023 Capital Equipment
BridgeNY CR 49 Culvert Replaceme
Bldg Exterior Improv 45 Mkt St
2024 Generator Replacement
2024 Highway & Bridge Impr
DCC Airport Educational Facility
DCC Infrastructure, Phase 3 Roof
DCC 2017 Safety/ Fire Alarm Updt
DCC Dutchess Hall Renovations
2022 DCC Hudson Hall
2024 Sports Field Improvements
Hudson Hall Interior Reconfiguration
Fishkill Campus Modifications
CBI Replacement of HVAC Rooftop Units
Code (a)
H0539
H0542
H0547
HO555
H0556
H0560
HO561
H0563
H0567
H0574
H0575
H0576
H0584
H0594
H0603
H0604
H0606
H0607
H0608
H0614
H0619
H0629
H0632
H0633
H0634
HC0501
HC0503
HC0509
HC0600
HC0601
HC0621
HC0622
HC0623
HC0624
Authorized (b)
32,017,000
757,500
2,525,000
1,212,000
5,433,800
8,651,125
1,700,000
995,000
3,787,500
1,515,505
11,110,000
18,086,598
9,466,985
1,616,000
378,750
941,320
479,750
9,447,724
2,484,600
1,590,750
2,216,950
1,166,651
176,750
555,500
8,484,809
5,599,945
313,125
411,500
1,000,000
700,000
1,000,000
1,833,000
486,500
1,654,500
August 31, 2024
Issued (c)
11,475,227
750,000
2,463,410
1,100,000
4,981,705
8,371,932
1,596,341
900,000
3,463,410
963,409
10,780,455
9,255,000
4,778,638
1,445,113
325,000
867,068
7,380,000
1,400,000
962,500
925,000
5,595,000
200,000
400,000
745,000
480,000
740,000
1,120,000
385,000
1,300,000
Unissued (d)
20,541,773
7,500
61,590
112,000
452,095
279,193
103,659
95,000
324,090
552,096
329,545
8,831,598
4,688,347
170,887
53,750
74,252
479,750
2,067,724
1,084,600
628,250
1,291,950
1,166,651
176,750
555,500
8,484,809
4,945
113,125
11,500
255,000
220,000
260,000
713,000
101,500
354,500
Page 45
Debt Authorized and Unissued 2024
August 31, 2024
Project
Campus Repairs and Upgrades Phase 3
Campus ADA Upgrades
Code (a)
HC0625
HC0626
Authorized (b)
Issued (c)
1,100,000
835,000
732,500
465,000
Grand Total
$374,832,046
$291,755,000
Unissued (d)
265,000
267,500
583,077,046
(a) Refers to the project number assigned to each individual capital project in the County's accounting records. The letter refers to the fund as follows: EA - Enterprise
Airport, ET - Enterprise Transportation (Public Transit), HC - Community College, and H - Capital Projects (all other).
(b) The total amount of debt the Legislature has authorized the County to borrow in connection with the specific capital project.
(c) The total amount the County has borrowed in connection with the specific capital project.
(d) The remaining amount of debt the County is authorized to borrow to fund the specific capital project.
Page 46
Resolution No. 2024186, ADOPTION OF THE TENTATIVE 2025-2029 CAPITAL
IMPROVEMENT PROGRAM FOR DUTCHESS COUNTY, was adopted at the
November 7, 2024, Public Works and Capital Projects Committee Meeting, and
considered at the December 9, 2024, Board Meeting.
Roll call vote at that time resulted as follows:
AYES:
25
Atkins, Brendli, Caswell, D'Aquanni, Drago, Faust,
Garito, Gorman, House, Houston, Johnson, Kaul, Kearney,
Lawler, McHoul, Metzger, Munn, Page, Paoloni, Polasek,
Rolison, Travelpiece, Truitt, Valdés Smith, and Versaci
NAYS:
ABSENT: 0
Resolution adopted.
Public Works and Capital Projects Roll Call
District
Name
District 7 - Hyde Park and Pleasant Valley
Truitt*
District 25 - Amenia, Washington, Pleasant Valley & Millbrook
Houston*
District 3 - LaGrange
Polasek*
District 16 - Fishkill and Beacon
Valdés Smith*
District 9 - City of Poughkeepsie
District 1 - Town of Poughkeepsie
District 10 - City of Poughkeepsie
Johnson (VC)
District 12 - East Fishkill
Metzger (C)
District 13 - East Fishkill and Wappinger
Paoloni
District 15 - Wappinger
Faust
District 20 - Red Hook, Tivoli, and Rhinebeck
Munn
District 23 - Pawling, Beekman and East Fishkill
Rolison
10
Present:
Absent:
Resolution:
Motion:
Total :
Abstentions:
Vacant:
Yes
No
Absent
Absent
10
Yes
No
2024186 ADOPTION OF THE TENTATIVE 2025-2029 CAPITAL IMPROVEMENT
PROGRAM FOR DUTCHESS COUNTY
NOVEMBER 7, 2024
Roll Call Sheets
District
Present:
Absent:
Vacant:
District 7 - Hyde Park and Pleasant Valley
District 25 - Amenia, Washington, Pleasant Valley & Millbrook
District 3 - LaGrange
District 16 - Fishkill and Beacon
District 9 - City of Poughkeepsie
District 1 - Town of Poughkeepsie
District 2 - LaGrange, Pleasant Valley & Town of Poughkeepsie
District 4 - Hyde Park and Town of Poughkeepsie
District 5 - Town of Poughkeepsie
District 6 - Town of Poughkeepsie
District 8 - City and Town of Poughkeepsie
District 10 - City of Poughkeepsie
District 11 - Clinton, Pleasant Valley, and Rhinebeck
District 12 - East Fishkill
District 13 - East Fishkill and Wappinger
District 14 - Wappinger and Town of Poughkeepsie
District 15 - Wappinger
District 17 - Town and Village of Fishkill
District 18 - City of Beacon and Fishkill
District 19 - North East, Stanford, Pine Plains, Milan & Red Hook
District 20 - Red Hook, Tivoli, and Rhinebeck
District 21 - East Fishkill
District 22 - Beekman and Union Vale
District 23 - Pawling, Beekman and East Fishkill
25
District 24 - Dover and Pawling
Resolution:
Motion:
Last Name
YES
Truitt
Houston
Polasek
Valdés Smith
Atkins
Gorman
Travelpiece
Lawler
D'Aquanni
Kaul
Brendli
Johnson
Kearney
Metzger
Paoloni
Versaci
Faust
McHoul
Page
Drago
Munn
Caswell
Garito
Rolison
House
Total :
25
Yes
Abstentions: O
NO
No
2024186 ADOPTION OF THE TENTATIVE 2025-2029 CAPITAL IMPROVEMENT
PROGRAM FOR DUTCHESS COUNTY
DECEMBER 9, 2024